Summary of financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in €‘000) |
|
Notes |
|
At amortized cost |
|
Fair value through PL |
|
Fair value through OCI |
|
Total book value |
|
Total fair value |
As at December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current other financial assets |
|
19 |
|
18,887 |
|
|
695 |
|
|
— |
|
|
19,582 |
|
|
19,582 |
|
Current other financial assets |
|
19 |
|
— |
|
|
30,400 |
|
|
— |
|
|
30,400 |
|
|
30,400 |
|
Trade and other receivables |
|
20 |
|
41,063 |
|
|
— |
|
|
— |
|
|
41,063 |
|
|
41,063 |
|
Cash and cash equivalents |
|
22 |
|
24,652 |
|
|
— |
|
|
— |
|
|
24,652 |
|
|
24,652 |
|
Total |
|
|
|
84,602
|
|
|
31,095
|
|
|
—
|
|
|
115,697
|
|
|
115,697
|
|
As at December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current other financial assets |
|
19 |
|
21,900 |
|
|
9,198 |
|
|
31,389 |
|
|
62,487 |
|
|
62,487 |
|
Trade and other receivables |
|
20 |
|
44,776 |
|
|
— |
|
|
— |
|
|
44,776 |
|
|
44,776 |
|
Cash and cash equivalents |
|
22 |
|
83,022 |
|
|
— |
|
|
— |
|
|
83,022 |
|
|
83,022 |
|
Total |
|
|
|
150,299
|
|
|
9,198
|
|
|
31,389
|
|
|
190,886
|
|
|
190,886
|
|
|
Summary of financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in €‘000) |
|
Notes |
|
At amortized cost |
|
Fair value through PL |
|
Total book value |
|
Total fair value |
As at December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
25 |
|
213,128 |
|
|
— |
|
|
213,128 |
|
|
271,370 |
|
Non-current lease liabilities |
|
17 |
|
26,097 |
|
|
— |
|
|
26,097 |
|
|
N/A |
Current lease liabilities |
|
17 |
|
5,520 |
|
|
— |
|
|
5,520 |
|
|
N/A |
Trade and other payables |
|
28 |
|
24,072 |
|
|
— |
|
|
24,072 |
|
|
24,072 |
|
Total |
|
|
|
268,817
|
|
|
—
|
|
|
268,817
|
|
|
295,442
|
|
As at December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
25 |
|
269,033 |
|
|
— |
|
|
269,033 |
|
|
272,641 |
|
Non-current lease liabilities |
|
17 |
|
44,044 |
|
|
— |
|
|
44,044 |
|
|
N/A |
Current lease liabilities |
|
17 |
|
7,280 |
|
|
— |
|
|
7,280 |
|
|
N/A |
Trade and other payables |
|
28 |
|
51,263 |
|
|
— |
|
|
51,263 |
|
|
51,263 |
|
Warrant liabilities |
|
|
|
— |
|
|
1,296 |
|
|
1,296 |
|
|
1,296 |
|
Total |
|
|
|
371,620
|
|
|
1,296
|
|
|
372,916
|
|
|
325,200
|
|
|