Taxation (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Major components of tax expense (income) [abstract] |
|
Summary of income tax expense recognized in the consolidated statement of profit or loss |
The major components of income tax expense recognized in the consolidated statement of profit or loss for the years ended December 31, 2022, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in €‘000) |
|
2022 |
|
2021 |
|
2020 |
Current income tax expense |
|
|
|
|
|
|
Current income tax expense for the year |
|
(1,058) |
|
|
(200) |
|
|
(33) |
|
Adjustments in respect of current income tax of previous years |
|
(64) |
|
|
— |
|
|
— |
|
Total current tax expense |
|
(1,122) |
|
|
(200) |
|
|
(33) |
|
Deferred tax expense |
|
|
|
|
|
|
Origination and reversal of temporary differences and tax losses |
|
16,950 |
|
|
— |
|
|
— |
|
(De)recognition of deferred tax assets |
|
(16,464) |
|
|
(152) |
|
|
722 |
|
Total deferred tax expense |
|
486
|
|
|
(152) |
|
|
722
|
|
Income tax expense |
|
(636) |
|
|
(352) |
|
|
689
|
|
|
Summary of reconciliation of effective tax rate |
The following table provides a reconciliation of the statutory income tax rate with the average effective income tax rate in the consolidated statement of profit or loss for the years ended December 31, 2022, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
|
|
(in €‘000) |
|
% |
|
(in €‘000) |
|
% |
|
(in €‘000) |
|
% |
|
Effective tax reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax |
(304,656) |
|
|
|
|
(319,320) |
|
|
|
|
(43,945) |
|
|
|
|
Income tax expense at statutory tax rate |
78,601 |
|
|
(25.8) |
|
|
79,830 |
|
|
(25.0) |
|
|
10,986 |
|
|
(25.0) |
|
|
Adjustments to arrive at the effective tax rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Impact of different tax rates of local jurisdictions |
165 |
|
|
(0.1) |
|
|
— |
|
|
— |
|
|
(39) |
|
|
0.1 |
|
|
Non-taxable income |
7,987 |
|
|
(2.6) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Non-deductible expenses |
(68,372) |
|
|
22.4 |
|
|
(74,033) |
|
|
23.2 |
|
|
(1,784) |
|
|
4.1 |
|
|
Temporary differences for which no deferred tax is recognized |
(2,412) |
|
|
0.8 |
|
|
(5,997) |
|
|
1.9 |
|
|
(9,196) |
|
|
20.8 |
|
|
Adjustments previous year |
(64) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(De)recognition of previously (un)recognized deferred tax assets |
(16,464) |
|
|
5.4 |
|
|
(152) |
|
|
— |
|
|
722 |
|
|
(1.6) |
|
|
Other |
(77) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Effective tax (rate) |
(636) |
|
|
0.2
|
|
|
(352) |
|
|
0.1
|
|
|
689
|
|
|
(1.6) |
|
|
|
Summary of deferred tax assets and liabilities |
Deferred tax assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in €‘000) |
|
2022 |
|
2021 |
Deferred tax assets |
|
570 |
|
|
4,573 |
|
Deferred tax liabilities |
|
— |
|
|
(3,851) |
|
Balance at January 1 |
|
570
|
|
|
722
|
|
Movements in deferred tax |
|
|
|
|
Recognition of losses |
|
(87) |
|
|
(859) |
|
Acquisitions / Divestments |
|
(3,043) |
|
|
— |
|
Movements of temporary differences |
|
899 |
|
|
974 |
|
Recognition of tax credits |
|
— |
|
|
(267) |
|
Balance at December 31 |
|
(1,661) |
|
|
570
|
|
Deferred tax assets |
|
523 |
|
|
570 |
|
Deferred tax liabilities |
|
(2,184) |
|
|
— |
|
Balance at December 31 |
|
(1,661) |
|
|
570
|
|
|
Summary of movements of temporary differences |
The following table provides an overview of the movements of temporary differences during the years ended December 31, 2022 and 2021 and where those movements have been recorded: the consolidated statement of profit or loss (“profit or loss”) or directly in equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in |
|
|
|
|
|
|
(in €‘000) |
|
Net balance January 1 |
|
Acquisitions / divestments |
|
Profit or loss |
|
Equity |
|
Net balance December 31 |
|
DTA |
|
DTL |
Movements in 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
880 |
|
|
— |
|
|
(599) |
|
|
— |
|
|
281 |
|
|
928 |
|
|
(647) |
|
Intangible assets |
|
(73) |
|
|
— |
|
|
73 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Right-of-use assets |
|
(3,459) |
|
|
— |
|
|
(4,010) |
|
|
— |
|
|
(7,469) |
|
|
— |
|
|
(7,469) |
|
Trade and other receivables |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Inventories |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Non-current lease liabilities |
|
1,719 |
|
|
— |
|
|
3,107 |
|
|
— |
|
|
4,826 |
|
|
4,826 |
|
|
— |
|
Current lease liabilities |
|
482 |
|
|
— |
|
|
1,224 |
|
|
— |
|
|
1,706 |
|
|
1,706 |
|
|
— |
|
Provisions |
|
(63) |
|
|
— |
|
|
63 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Trade and other payables |
|
(49) |
|
|
— |
|
|
610 |
|
|
— |
|
|
561 |
|
|
561 |
|
|
— |
|
Net operating losses |
|
859 |
|
|
— |
|
|
(194) |
|
|
— |
|
|
665 |
|
|
665 |
|
|
— |
|
Interest carry forward |
|
426 |
|
|
— |
|
|
(426) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total |
|
722
|
|
|
—
|
|
|
(152) |
|
|
—
|
|
|
570
|
|
|
8,686
|
|
|
(8,116) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set-off of deferred tax balances pursuant to set-off provisions*
|
|
(8,116) |
|
|
8,116 |
|
Net deferred tax balances at December 31, 2021 |
|
570
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
281 |
|
|
— |
|
|
245 |
|
|
— |
|
|
526 |
|
|
981 |
|
|
(455) |
|
Intangible assets |
|
— |
|
|
(2,242) |
|
|
460 |
|
|
— |
|
|
(1,782) |
|
|
— |
|
|
(1,782) |
|
Right-of-use assets |
|
(7,469) |
|
|
(484) |
|
|
(4,132) |
|
|
— |
|
|
(12,085) |
|
|
— |
|
|
(12,085) |
|
Trade and other receivables |
|
— |
|
|
396 |
|
|
53 |
|
|
— |
|
|
449 |
|
|
449 |
|
|
— |
|
Inventories |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Non-current lease liabilities |
|
4,826 |
|
|
441 |
|
|
4,048 |
|
|
— |
|
|
9,315 |
|
|
9,315 |
|
|
— |
|
Current lease liabilities |
|
1,706 |
|
|
43 |
|
|
85 |
|
|
— |
|
|
1,834 |
|
|
1,834 |
|
|
— |
|
Provisions |
|
— |
|
|
101 |
|
|
8 |
|
|
(2) |
|
|
107 |
|
|
107 |
|
|
— |
|
Trade and other payables |
|
561 |
|
|
— |
|
|
(193) |
|
|
— |
|
|
368 |
|
|
374 |
|
|
(6) |
|
Investments in equity securities |
|
— |
|
|
(1,298) |
|
|
— |
|
|
328 |
|
|
(970) |
|
|
— |
|
|
(970) |
|
Net operating losses |
|
665 |
|
|
— |
|
|
(88) |
|
|
— |
|
|
577 |
|
|
577 |
|
|
— |
|
Interest carry forward |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total |
|
570
|
|
|
(3,043) |
|
|
486
|
|
|
326
|
|
|
(1,661) |
|
|
13,637
|
|
|
(15,298) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set-off of deferred tax balances pursuant to set-off provisions*
|
|
(13,114) |
|
|
13,114 |
|
Net deferred tax balances at December 31, 2022 |
|
523
|
|
|
(2,184) |
|
* Allego N.V. and its wholly-owned Dutch subsidiaries have applied the tax consolidation legislation, which means that these entities are taxed as a single entity. As a consequence, the deferred tax assets and deferred tax liabilities of these entities have been offset in the consolidated financial statements.
|
Summary of unrecognized deferred tax assets |
Unrecognized deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in €‘000) |
|
December 31, 2022 |
|
December 31, 2021 |
Tax losses |
|
197,171 |
|
|
132,498 |
|
Deductible temporary differences |
|
17,679 |
|
|
— |
|
Tax credits |
|
— |
|
|
— |
|
Interest carry forward |
|
36,612 |
|
|
16,986 |
|
Total |
|
251,462
|
|
|
149,484
|
|
Potential tax benefit |
|
65,832 |
|
|
40,313 |
|
|