Post-effective amendment to a registration statement that is not immediately effective upon filing

Financial risk management (Tables)

v3.22.2.2
Financial risk management (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Text Block [Abstract]    
Summary of Nature and Extent of Risks Arising From Financial Instruments
This note explains the Group’s exposure to financial risks and how these risks could affect the Group’s future financial performance.
 
Risk
  
Exposure arising from
  
Measurement
  
Management
Liquidity risk
   Borrowings and other liabilities    Cash flow forecasts    Availability of borrowing facilities
This note explains the Group’s exposure to financial risks and how these risks could affect the Group’s future financial
performance.
 
Risk
  
Exposure arising from
  
Measurement
  
Management
Market risk – interest rate risk
   Long-term borrowings at variable rates    Sensitivity analysis    Economic hedge with an interest rate cap
Credit risk
   Cash and cash equivalents, trade receivables, derivative financial instruments and contract assets.    Aging analysis    Doing business with creditworthy companies and a strict policy of cash collection.
Liquidity risk
   Borrowings and other liabilities    Cash flow forecasts    Availability of borrowing facilities.
Summary of Sensitivity Analysis of Fair Value Measurement to Changes in Unobservable Inputs, Liabilities   The impact on loss after tax for the years ended December 31, 2021 and 2020 as a result of a change in interest rates is as follows:
 
    
Impact on post-tax loss
 
(in €‘000)
  
2021
    
2020
 
Interest rates – increase by 10 basis points*
     76        23  
Interest rates – decrease by 10 basis points*
     (68      (16
 
*
Keeping all other variables constant.
Summary of Provision Matrix  
On that basis, the loss allowance as at December 31, 2021 and December 31, 2020 was determined as follows for both trade receivables and contract assets:
 
(in €‘000)
  
Current
 
 
1 – 30
days past
due
 
 
31 –60
days past
due
 
 
61 –90
days past
due
 
 
91+ days
past due
 
 
Total
 
As at December 31, 2020
                                                
Expected loss rate (in %)
     0.00     0.01     0.02     0.02     0.01        
Gross carrying amount – trade receivables
     12,526       6,531       2,174       406       1,556       23,193  
Gross carrying amount – contract assets
     41       —         —         —         —         41  
Loss allowance
     2       —         —         —         —         2  
As at December 31, 2021
                                                
Expected loss rate (in %)
     0.00     0.00     0.00     0.00     0.00        
Gross carrying amount – trade receivables
     33,439       909       480       382       4,353       39,563  
Gross carrying amount – contract assets
     1,226       —         —         —         —         1,226  
Loss allowance
     1       —         —         —         —         1  
Summary of Undrawn Borrowing Facilities
The Group had access to the following undrawn borrowing facilities for each reporting period presented:
 
(in €‘000)
  
June 30, 2022
    
December 31, 2021
 
Expiring beyond one year
 - 
Senior debt
     —          —    
The Group had access to the following undrawn borrowing facilities for each reporting period presented:
 

(in €‘000)
  
December 31, 2021
 
  
December 31, 2020
 
Expiring beyond one year—Senior debt
     —          44,315  
Summary of Maturity Analysis For Non-Derivative Financial Liabilities  
The amounts disclosed in the table are the contractual undiscounted cash flows (including interest payments). Balances due within 12 months equal their carrying balances as the impact of discounting is not significant.
 
    
Contractual cash flows
 
(in €‘000)
  
Carrying
amount of
liabilities
    
Total
    
Less
than 6
months
    
6–12
months
    
1–2
years
    
2–5 years
    
More
than 5
years
 
As at December 31, 2020
 
Borrowings
     159,610        474,597        1,877        2,633        6,151        20,255        443,681  
Lease liabilities
     13,903        16,313        1,101        1,091        2,003        3,774        8,344  
Trade and other payables
     12,627        12,627        12,627        —          —          —          —    
Total
  
 
186,140
 
  
 
503,537
 
  
 
15,605
 
  
 
3,724
 
  
 
8,154
 
  
 
24,029
 
  
 
452,025
 
 
As at December 31, 2021
 
Borrowings
     213,128        464,440        2,975        3,176        6,451        137,258        314,580  
Lease liabilities
     31,617        38,208        3,630        3,560        6,871        16,729        7,418  
Trade and other payables
     24,072        24,072        24,072        —          —          —          —     
Total
  
 
268,817
 
  
 
526,720
 
  
 
30,677
 
  
 
6,736
 
  
 
13,322
 
  
 
153,987
 
  
 
321,998