Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated statement of changes in equity

v3.24.1.1.u2
Consolidated statement of changes in equity - EUR (€)
€ in Thousands
Total
IPO
RSU
Allego Holding shareholders
PIPE financing
Total
Total
IPO
Total
RSU
Total
Allego Holding shareholders
Total
PIPE financing
Share capital
Share capital
IPO
Share capital
RSU
Share capital
Allego Holding shareholders
Share capital
PIPE financing
Share premium
Share premium
IPO
Share premium
RSU
Share premium
Allego Holding shareholders
Share premium
PIPE financing
Reserves
Accumulated deficit
Accumulated deficit
RSU
Non-controlling interests
Beginning balance at Dec. 31, 2020 € (73,744)         € (73,744)         € 1         € 36,947         € 3,823 € (114,515)    
Changes in Stockholders Equity [Roll Forward]                                                
Loss for the year (319,672)         (319,672)                               (319,672)    
Other comprehensive income/(loss) for the year (14)         (14)                             (14)      
Total comprehensive income/(loss) for the year, net of tax (319,686)         (319,686)                             (14) (319,672)    
Share premium contribution 26,000                             26,000                
Other changes in reserves 0         0                             386 (386)    
Share-based payment expenses 291,837         291,837                               291,837    
Transaction costs, net of tax (1,059)                             (1,059)                
Ending balance at Dec. 31, 2021 (76,652)         (76,652)         1         61,888         4,195 (142,736)    
Changes in Stockholders Equity [Roll Forward]                                                
Loss for the year (305,292)         (304,778)                               (304,778)   € (514)
Other comprehensive income/(loss) for the year (10,198)         (10,198)                             (10,169) (29)    
Total comprehensive income/(loss) for the year, net of tax (315,490)         (314,976)                             (10,169) (304,807)   (514)
Other changes in reserves 0         0                             (886) 886    
Share-based payment expenses 82,569         82,569                               82,569    
Transaction costs, net of tax 0                                              
Equity contribution (Allego Holding shareholders)       € 101,931         € 101,931         € 28,311         € 73,620          
Equity contribution (Spartan shareholders) 87,597         87,597         1,789         85,808                
Issue of equity         € 132,690         € 132,690         € 1,800         € 130,890        
Equity contribution (Private warrants exercise) 13,854         13,854         160         13,694                
Non-controlling interests on acquisition of subsidiary 1,259         0                                   1,259
Ending balance at Dec. 31, 2022 27,758         27,013         32,061         365,900         (6,860) (364,088)   745
Changes in Stockholders Equity [Roll Forward]                                                
Loss for the year (110,282)         (109,898)                               (109,898)   (384)
Other comprehensive income/(loss) for the year (14,445)         (14,445)                             (14,436) (9)    
Total comprehensive income/(loss) for the year, net of tax (124,727)         (124,343)                             (14,436) (109,907)   (384)
Other changes in reserves 0         0                             (1,845) 1,845    
Share-based payment expenses 11,032 € 1 € 0     11,032 € 1 € 0       € 1 € 80       € 0 € 0       11,032 € (80)  
Transaction costs, net of tax 0                             (955)                
Issue of equity (955)         (955)         0         (955)                
Equity contribution (Private warrants exercise) 7,569         7,569         379         7,190                
Ending balance at Dec. 31, 2023 € (79,322)         € (79,683)         € 32,521         € 372,135         € (23,141) € (461,198)   € 361