Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

Consolidated statement of changes in equity

v3.25.1
Consolidated statement of changes in equity - EUR (€)
€ in Thousands
Total
IPO
RSU
Performance Options
Allego Holding shareholders
PIPE financing
Total
Total
IPO
Total
RSU
Total
Allego Holding shareholders
Total
PIPE financing
Share capital
Share capital
IPO
Share capital
RSU
Share capital
Performance Options
Share capital
Allego Holding shareholders
Share capital
PIPE financing
Share premium
Share premium
IPO
Share premium
RSU
Share premium
Performance Options
Share premium
Allego Holding shareholders
Share premium
PIPE financing
Reserves
Accumulated deficit
Accumulated deficit
RSU
Accumulated deficit
Performance Options
Non-controlling interests
Beginning balance at Dec. 31, 2021 € (76,652)           € (76,652)         € 1           € 61,888           € 4,195 € (142,736)      
Loss for the year (305,292)           (304,778)                                   (304,778)     € (514)
Other comprehensive income/(loss) for the year (10,198)           (10,198)                                 (10,169) (29)      
Total comprehensive income/(loss) for the year (315,490)           (314,976)                                 (10,169) (304,807)     (514)
Other changes in reserves 0           0                                 (886) 886      
Equity contribution (Allego Holding shareholders)         € 101,931         € 101,931           € 28,311           € 73,620            
Equity contribution (Spartan shareholders) 87,597           87,597         1,789           85,808                    
Equity contribution (PIPE financing) and Transaction costs related to issuance of ordinary shares in exchange of Public Warrants           € 132,690         € 132,690           € 1,800           € 130,890          
Equity contribution (Private warrants exercise) and Issuance of shares in exchange of Public Warrants 13,854           13,854         160           13,694                    
Non-controlling interests on acquisition of subsidiary 1,259                                                     1,259
Share-based payment expenses 82,569           82,569                                   82,569      
Ending balance at Dec. 31, 2022 27,758           27,013         32,061           365,900           (6,860) (364,088)     745
Loss for the year (110,282)           (109,898)                                   (109,898)     (384)
Other comprehensive income/(loss) for the year (14,445)           (14,445)                                 (14,436) (9)      
Total comprehensive income/(loss) for the year (124,727)           (124,343)                                 (14,436) (109,907)     (384)
Other changes in reserves 0           0                                 (1,845) 1,845      
Equity contribution (PIPE financing) and Transaction costs related to issuance of ordinary shares in exchange of Public Warrants (955)           (955)         0           (955)                    
Equity contribution (Private warrants exercise) and Issuance of shares in exchange of Public Warrants 7,569           7,569         379           7,190                    
Share-based payment expenses 11,032 € 1 € 0       11,032 € 1 € 0       € 1 € 80         € 0 € 0         11,032 € (80)   0
Ending balance at Dec. 31, 2023 (79,322)           (79,683)         32,521           372,135           (23,141) (461,198)     361
Loss for the year (44,615)           (44,208)                                   (44,208)     (407)
Other comprehensive income/(loss) for the year 28,496           28,496                                 28,486 10      
Total comprehensive income/(loss) for the year (16,119)           (15,712)                                 28,486 (44,198)     (407)
Other changes in reserves 0           0                                 (1,365) 1,365      
Share-based payment expenses (2,486)   € 0 € 0     (2,486)   € 0         € 38 € 242         € 0 € 0       (2,486) € (38) € (242) 0
Ending balance at Dec. 31, 2024 € (97,927)           € (97,881)         € 32,801           € 372,135           € 3,980 € (506,797)     € (46)